At the end of 1999 the US stock market traded at 44.2 times its average inflation-adjusted earnings of the previous ten years. In March 2009 it traded at 13.3. Investors who bought at the first date earned negative real returns for a decade; those who bought at the second earned more than 14 % a year after inflation (Shiller's data, Level 4). Valuation is the study of why those two prices differed and what the difference told a buyer. This chapter goes from the plain idea of a share as a slice of future profits to the formulas analysts use, and then runs three famous market tops and bottoms through them. The overview article introduced stocks as a class.
Level 1 Plain words
For every reader: the idea in plain words, no formulas.
A share is a claim on future profits
Owning a share means owning a small piece of a company: its buildings, brands, patents and, most of all, its future profits. Some of those profits come back to you as dividends. The company keeps the rest to grow the business or uses it to buy back its own shares, which leaves each remaining share with a bigger slice.
What a share is worth today depends on three questions. How much profit will the company make in the years ahead? How fast will that profit grow? And how much return do investors demand for waiting and for the risk that the profits disappoint? A high answer to the first two raises the value. A high answer to the third lowers it.
Price and value
Price means what the market charges today. Value is our estimate of what the future profits are worth. The two can differ for years. Prices swing with fear and enthusiasm; value changes more slowly, as the business itself changes. Benjamin Graham's line is the one most people remember: in the short run the market is a voting machine, and in the long run a weighing machine.
The multiple: price over earnings
The quickest way to describe a stock's price is the price-to-earnings ratio, or P/E: the share price divided by a year's profit per share. A company earning $5 a share and trading at $100 has a P/E of 20. Flip it over and you get the earnings yield, 5 %: the profit you buy for each dollar paid.
A high P/E means buyers expect profits to grow fast, or they accept a low return, or both. A low P/E means the opposite, or that buyers fear the profits will shrink. Two companies with the same earnings can deserve different prices, and much of this chapter explains why.
What a moat is
Warren Buffett popularised the word moat for whatever protects a business from competitors, the way a moat protects a castle. A strong brand, a network that gets more useful as it grows, customers who find it costly to switch, or costs that rivals cannot match: each lets a company keep earning high profits on the money invested in it. Without a moat, high profits attract rivals, and competition grinds them down to ordinary levels. Chapter 5 explains moats from the economics side. In this chapter we show that a moat changes what growth is worth, and in Level 3 we put a number on it.
Moats are easier to describe than to measure. Plenty of famous brands have lost their protection when tastes or technology changed, and plenty of dull businesses (a regional quarry, a waste hauler with the only licensed landfill nearby) keep high returns for decades because no rival can enter. When we look for a moat, we look first at the numbers: has the company earned high returns on its capital for many years, through good and bad times? Then we ask what stops a competitor from copying it. If we cannot name the barrier, the high returns may not last.
Why prices swing more than profits
Stock prices move far more than the profits behind them. A company whose earnings rise or fall 5 % in a year can see its share price move 30 %. The reason is that the price reflects all future profits, not just this year's. When investors grow more hopeful about the next twenty years, or demand a lower return for waiting, the price of the whole stream rises at once. A small change in the long-run view moves the price a lot, in the same way that a small change in rates moves a long bond a lot. Level 3 measures this as the duration of a stock.
Ways to value a share: discount the cash it will pay (dividends or free cash flow), or compare it with similar companies through multiples such as P/E.
Level 2 How it works
For readers who want the mechanism, with the diagrams.
Beginner path stops here
Two families of valuation
Analysts value shares in two broad ways. Intrinsic methods forecast the cash a business will produce and discount it back to today: a dividend discount model uses dividends; a discounted cash flow model, or DCF, uses the free cash flow the business throws off before anyone is paid. Relative methods compare a company's multiples (price to earnings, to book value, to sales, or enterprise value to operating profit) with those of similar firms. Relative methods answer "is this cheap next to its peers?" and inherit any mispricing of the peers. Intrinsic methods answer "is this cheap next to its cash?" and inherit every error in the forecast. Most analysts use both and look hard at any gap between them.
The multiples analysts use
The P/E is one of several multiples, each suited to a different kind of business.
Multiple
What it divides
When analysts favour it
Price to earnings
share price by earnings per share
steady, profitable companies
Price to book
share price by accounting equity per share
banks and insurers, whose assets are mostly financial
Price to sales
market value by revenue
young companies with little or no profit yet
Enterprise value to EBITDA
equity plus net debt, by operating profit before depreciation
comparing firms with different amounts of debt
Dividend yield
dividend per share by share price
utilities and other high payers
Enterprise value, equity value plus net debt, measures what a buyer of the whole business would pay, debt included. Dividing it by a profit measure taken before interest makes companies with different debt levels comparable, which a P/E cannot do. Every multiple is a shorthand for a DCF with assumptions hidden inside it. A P/E of 30 says the market expects either fast growth, high returns on new investment, or a low discount rate; Level 3 shows the formula that links them.
Dividends, buybacks and total payout
A company can return cash in two ways. A dividend sends cash to every shareholder. A buyback uses the cash to retire shares, so each remaining share owns more of the company. Since the 1980s US companies have shifted much of their payout to buybacks, partly for tax reasons (a holder who does not sell pays no tax on a buyback) and partly for flexibility (cutting a buyback draws less attention than cutting a dividend).
For valuation, what matters is total payout plus what reinvestment earns. A buyback at a fair price neither creates nor destroys value for the holders who stay; it raises earnings per share, as Level 3 shows, and leaves the company smaller in the same proportion. A buyback at too high a price transfers value from the holders who stay to the ones who sell.
Growth and the discount rate
Every intrinsic model has the same two inputs at its centre: how fast the cash grows, and the rate at which we discount it. The Gordon growth model, the simplest of them, shows how sensitive the answer is. A stock paying $4 next year, growing at 4 % forever and discounted at 8 %, is worth $100. Raise growth to 5 % and the value rises to $133; raise the discount rate to 9 % instead and it drops to $80.
The Gordon value of a $4 dividend for growth of 3, 4 and 5 % and discount rates of 7, 8 and 9 %.Show the numbers
Discount rate
g = 3 % ($)
g = 4 % ($)
g = 5 % ($)
7 %
100
133.33
200
8 %
80
100
133.33
9 %
66.67
80
100
Source: computed: P = 4 / (r - g), as of 2026-10-28.
One percentage point of either input moves the value by a fifth to a third. This is why analysts argue so much about long-run growth and the cost of capital, and why small changes in interest rates can swing whole markets.
Where the discount rate comes from
The discount rate for a share is the return investors require to hold it, its cost of equity. Chapter 11 derives it from the capital asset pricing model: a risk-free rate plus a premium scaled by how much the stock moves with the market. For a whole company, analysts blend the cost of equity with the after-tax cost of its debt, weighted by how much of each the company uses. That blend is the weighted average cost of capital, or WACC. It is the hurdle every investment the company makes must clear.
Growth stocks and value stocks
Investors sort stocks into growth and value. Growth stocks trade at high multiples because buyers expect fast-rising profits; value stocks trade at low multiples, often because their businesses look dull or troubled. Over the long history of US data, value stocks as a group have earned more than growth stocks, a pattern Fama and French measured and Chapter 11 discusses, with long stretches when the opposite held. In valuation terms a growth stock has much of its worth in the distant future, so its price reacts more to changes in the discount rate, much as a long bond reacts more to a change in yield.
Moats in valuation terms
A moat shows up in one number: the return a company earns on the capital invested in it, its return on invested capital (ROIC), set against its cost of capital. A company with a ROIC of 20 % and a WACC of 8 % creates 12 cents of value a year for every dollar it invests. One with a ROIC of 8 % creates nothing, however fast it grows.
Morningstar's equity analysts sort the sources of a moat into five kinds: intangible assets (brands, patents, licences), switching costs, network effects, cost advantages and efficient scale (a market too small for a second entrant to earn its cost of capital). Each one slows the fade of ROIC toward the cost of capital. Without a moat, the fade is fast: competitors copy the product and cut prices until returns are ordinary. With one, high returns can last for decades. The difference between those two fades is a large share of what separates a P/E of 12 from a P/E of 30.
ROIC fading toward the cost of capital over ten years for a company with a moat and one without.Show the numbers
Year
ROIC, no moat (%)
ROIC, with a moat (%)
0
20
20
2
17.6
19.2
4
15.2
18.4
6
12.8
17.6
8
10.4
16.8
10
8
16
12
8
15.2
14
8
14.4
16
8
13.6
18
8
12.8
20
8
12
Source: computed: ROIC 20 % fading linearly to the 8 % cost of capital over 10 years (no moat) or 30 years (moat), as of 2026-10-28.
Valuing a whole market: CAPE
For the market as a whole, Robert Shiller's CAPE (the cyclically adjusted price-to-earnings ratio) divides the index level by the average of ten years of inflation-adjusted earnings. Averaging over a decade smooths out the swings of the business cycle, so a recession's collapsed profits do not make the market look expensive, and a boom's inflated profits do not make it look cheap.
Shiller's CAPE for the S&P Composite from 1881, with the peaks of 1929 and 1999 and the troughs of 1932, 1982 and 2009 marked.Show the numbers
Month
CAPE
1881-01
18.47
1882-01
15.68
1883-01
15.27
1884-01
14.43
1885-01
13.13
1886-01
16.69
1887-01
17.51
1888-01
15.36
1889-01
15.8
1890-01
17.22
1891-01
15.43
1892-01
19.02
1893-01
17.66
1894-01
15.74
1895-01
16.52
1896-01
16.58
1897-01
17.03
1898-01
19.25
1899-01
22.93
1900-01
18.67
1901-01
20.98
1902-01
22.34
1903-01
20.32
1904-01
15.86
1905-01
18.46
1906-01
20.13
1907-01
17.22
1908-01
11.9
1909-01
14.76
1910-01
14.55
1911-01
14.05
1912-01
13.79
1913-01
13.15
1914-01
11.64
1915-01
10.36
1916-01
12.54
1917-01
10.99
1918-01
6.64
1919-01
6.1
1920-01
5.99
1921-01
5.12
1922-01
6.29
1923-01
8.15
1924-01
8.07
1925-01
9.69
1926-01
11.34
1927-01
13.19
1928-01
18.81
1929-01
27.08
1929-09
32.56
1930-01
22.31
1931-01
16.71
1932-01
9.31
1932-06
5.57
1933-01
8.73
1934-01
13.03
1935-01
11.5
1936-01
17.09
1937-01
21.62
1938-01
13.51
1939-01
15.6
1940-01
16.38
1941-01
13.9
1942-01
10.1
1943-01
10.15
1944-01
11.05
1945-01
11.96
1946-01
15.62
1947-01
11.47
1948-01
10.42
1949-01
10.25
1950-01
10.75
1951-01
11.9
1952-01
12.53
1953-01
13.01
1954-01
12
1955-01
15.99
1956-01
18.29
1957-01
16.72
1958-01
13.79
1959-01
17.98
1960-01
18.34
1961-01
18.47
1962-01
21.2
1963-01
19.26
1964-01
21.63
1965-01
23.27
1966-01
24.06
1967-01
20.43
1968-01
21.51
1969-01
21.19
1970-01
17.09
1971-01
16.46
1972-01
17.26
1973-01
18.71
1974-01
13.53
1975-01
8.92
1976-01
11.19
1977-01
11.44
1978-01
9.24
1979-01
9.26
1980-01
8.85
1981-01
9.26
1982-01
7.39
1982-07
6.64
1983-01
8.76
1984-01
9.89
1985-01
10
1986-01
11.72
1987-01
14.92
1988-01
13.9
1989-01
15.09
1990-01
17.05
1991-01
15.61
1992-01
19.77
1993-01
20.32
1994-01
21.41
1995-01
20.22
1996-01
24.76
1997-01
28.33
1998-01
32.86
1999-01
40.58
1999-12
44.2
2000-01
43.77
2001-01
36.98
2002-01
30.28
2003-01
22.9
2004-01
27.66
2005-01
26.59
2006-01
26.47
2007-01
27.21
2008-01
24.02
2009-01
15.17
2009-03
13.32
2010-01
20.53
2011-01
22.98
2012-01
21.21
2013-01
21.9
2014-01
24.86
2015-01
26.49
2016-01
24.21
2017-01
28.06
2018-01
33.31
2019-01
28.38
2020-01
30.99
2021-01
34.51
2022-01
36.94
2023-01
28.33
Source: Robert J. Shiller, US stock market data (monthly S&P composite price, CPI, cyclically adjusted P/E or CAPE, real total return price index), Yale University, as of 2023-09.
January of each year and the marked months in the table; the chart uses every third month. The Yale copy of the workbook ends in 2023.
High CAPE readings have been followed by low ten-year returns and low readings by high returns, with a lot of scatter around the line. CAPE says little about the next year. It has said much more about the next ten.
Each month's CAPE against the annualised real return of the S&P Composite over the following ten years, from Shiller's data.Show the numbers
Start month
CAPE
Next 10 years, real return (% a year)
1881-01
18.5
4.54
1882-01
15.7
7.83
1883-01
15.3
7.08
1884-01
14.4
6.14
1885-01
13.1
7.21
1886-01
16.7
4.43
1887-01
17.5
3.89
1888-01
15.4
6.09
1889-01
15.8
7.84
1890-01
17.2
5.32
1891-01
15.4
8.55
1892-01
19
7.66
1893-01
17.7
7.7
1894-01
15.7
6.88
1895-01
16.5
8.8
1896-01
16.6
10.54
1897-01
17
9.47
1898-01
19.2
5.05
1899-01
22.9
5.65
1900-01
18.7
7.45
1901-01
21
5.54
1902-01
22.3
4.4
1903-01
20.3
4.52
1904-01
15.9
5.3
1905-01
18.5
1.96
1906-01
20.1
2.46
1907-01
17.2
2.45
1908-01
11.9
1.13
1909-01
14.8
-1.84
1910-01
14.6
-2.1
1911-01
14.1
-3.75
1912-01
13.8
-2.12
1913-01
13.2
0.49
1914-01
11.6
1.42
1915-01
10.4
4.57
1916-01
12.5
4.09
1917-01
11
5.88
1918-01
6.6
13.69
1919-01
6.1
18.33
1920-01
6
16.9
1921-01
5.1
16.31
1922-01
6.3
8.54
1923-01
8.2
6.15
1924-01
8.1
10.51
1925-01
9.7
6.67
1926-01
11.3
9.13
1927-01
13.2
10.55
1928-01
18.8
2.86
1929-01
27.1
0.54
1930-01
22.3
1.92
1931-01
16.7
2.72
1932-01
9.3
5.59
1933-01
8.7
6.47
1934-01
13
3.91
1935-01
11.5
6.76
1936-01
17.1
5.55
1937-01
21.6
-0.16
1938-01
13.5
3.11
1939-01
15.6
2.14
1940-01
16.4
3.64
1941-01
13.9
7.08
1942-01
10.1
10.98
1943-01
10.2
11.11
1944-01
11.1
9.3
1945-01
12
11.89
1946-01
15.6
11.23
1947-01
11.5
14.99
1948-01
10.4
14.71
1949-01
10.2
17.57
1950-01
10.8
16.17
1951-01
11.9
14.18
1952-01
12.5
14.33
1953-01
13
12.37
1954-01
12
14.15
1955-01
16
11.3
1956-01
18.3
9.54
1957-01
16.7
8.05
1958-01
13.8
10.33
1959-01
18
7.42
1960-01
18.3
5.16
1961-01
18.5
4.89
1962-01
21.2
4.17
1963-01
19.3
5.94
1964-01
21.6
1.34
1965-01
23.3
-3.48
1966-01
24.1
-1.77
1967-01
20.4
-0.23
1968-01
21.5
-2.93
1969-01
21.2
-2.89
1970-01
17.1
-1.15
1971-01
16.5
-0.17
1972-01
17.3
-2.67
1973-01
18.7
-1.71
1974-01
13.5
2.42
1975-01
8.9
6.49
1976-01
11.2
5.76
1977-01
11.4
7.92
1978-01
9.2
8.97
1979-01
9.3
9.6
1980-01
8.8
11.01
1981-01
9.3
9
1982-01
7.4
13.53
1983-01
8.8
11.45
1984-01
9.9
10.8
1985-01
10
10.16
1986-01
11.7
11.04
1987-01
14.9
10.52
1988-01
13.9
13.82
1989-01
15.1
15.4
1990-01
17.1
14.96
1991-01
15.6
14.65
1992-01
19.8
10.07
1993-01
20.3
6.89
1994-01
21.4
8.47
1995-01
20.2
8.97
1996-01
24.8
6.62
1997-01
28.3
5.48
1998-01
32.9
2.5
1999-01
40.6
-4.41
2000-01
43.8
-3.03
2001-01
37
-0.82
2002-01
30.3
0.79
2003-01
22.9
4.74
2004-01
27.7
4.53
2005-01
26.6
5.56
2006-01
26.5
4.45
2007-01
27.2
5.09
2008-01
24
7.85
2009-01
15.2
11.99
2010-01
20.5
11.57
2011-01
23
11.74
2012-01
21.2
13.13
2013-01
21.9
9.51
Source: Robert J. Shiller, US stock market data (monthly S&P composite price, CPI, cyclically adjusted P/E or CAPE, real total return price index), Yale University, as of 2023-09.
Every month is a dot; the table lists the Januaries. Real total return from Shiller's real total return price index.
Level 3 The math
For Series 65 and CFA readers: formulas and worked examples.
Series 65 path stops here
The Gordon growth model
John Burr Williams set out in 1938 that a share is worth the present value of its future dividends. Myron Gordon gave the version with constant growth that bears his name. With next year's dividend , a required return and growth below , the sum of all future dividends has a closed form.
In words, the value of a share equals next year's dividend divided by the gap between the required return and the growth rate.
Worked example A $4 dividend at 8 % and 4 %
With , and , the gap is 0.04 and the value is $100. The full grid shows how quickly the answer moves.
Growth
3 %
$100
$80
$67
4 %
$133
$100
$80
5 %
$200
$133
$100
From the corner at 3 % growth and 9 % discount to the corner at 5 % and 7 %, the value triples. Analysts who disagree by one point on each input can disagree by a factor of two on the price.
Rearranged, the model also says what return a buyer can expect: , the dividend yield plus growth. That form is the one Level 4 uses on whole markets.
Equity duration
The Gordon value is a bond-like sum of cash flows, so it has a duration. Differentiating with respect to gives the sensitivity.
In words, the percentage fall in a Gordon value for a unit rise in the discount rate equals one over the gap between the required return and growth.
At and the equity duration is 25 years, three times the duration of a 10-year Treasury in Chapter 8. A one-point rise in cuts the value by −20.0 %; a one-point fall raises it by +33.3 %. The two moves differ in size because equity, like a bond, has convexity. This is the arithmetic behind the claim that long-duration growth stocks suffer most when rates rise, as they did in 2022.
Justified P/E and the earnings yield
If a company pays out a fraction of its earnings, then , and dividing the Gordon formula by gives the P/E the model justifies.
In words, a justified forward P/E equals the payout ratio divided by the gap between the required return and growth.
With half of earnings paid out, and , the justified P/E is 12.5. A P/E of 20 corresponds to an earnings yield of 5.0 %; when that yield sits far below bond yields, buyers are counting on growth to close the gap.
Growth, ROIC and the value of a moat
Growth costs money. To grow earnings at , a company must reinvest a share of its earnings, and only the rest can be paid out. Substituting that payout into the Gordon model gives the value of growth.
In words, a firm's value equals next year's earnings, less the share it must reinvest to grow, divided by the gap between the required return and growth.
Worked example Three companies, the same growth
Each earns $10 next year, grows at 4 % and has an 8 % cost of capital. Only ROIC differs.
ROIC
Share reinvested
Value
20 %
20 %
$200
8 %
50 %
$125
6 %
67 %
$83
With ROIC equal to the cost of capital, the value is , the same as a company that never grows: growth adds nothing. Below the cost of capital, growth destroys value, and the faster such a company grows the worse its holders do. Above it, growth is worth a great deal. The 20 % company is worth 60 % more than the 8 % one on the same earnings and the same growth. That premium is the value of the moat, and it lasts only as long as the moat holds ROIC above the cost of capital.
The cost of capital
The WACC blends the cost of equity and the after-tax cost of debt by their weights in the company's financing.
In words, the weighted average cost of capital is the cost of equity times the equity share plus the after-tax cost of debt times the debt share.
Worked example A company financed 70 % with equity
Take a cost of equity of 10 % (the CAPM result of Chapter 11 for a stock with a beta of 1.2), debt at 5.5 % and a 21 % tax rate. The equity part contributes 7.00 % and the debt part 1.30 % (after tax, the debt costs 4.35 %), for a WACC of 8.30 %. Debt looks cheaper, yet adding more of it raises the cost of equity, because the shareholders then bear more risk on a smaller slice; Modigliani and Miller (1958) showed that without taxes and distress costs the WACC would not change at all.
The return a price implies
Rearranging the Gordon formula gives the long-run return a buyer can expect at today's price: the dividend yield plus growth. Applied to the whole market with Shiller's numbers, and using real dividend growth of 1.2 % a year (the 1871 to 1999 average) for , the implied real return was 2.4 % in December 1999 and 4.8 % in March 2009.
In words, the return a buyer can expect over the long run equals the dividend yield plus the growth rate of dividends.
The two estimates are crude. Since the 1980s buybacks have replaced part of the dividend, so the dividend yield understates the payout, and a fuller version adds the net buyback yield. Even so, the gap between the two dates, more than two points of expected return a year, matches the direction of what followed. An investor who demanded the historical real return of about 6.5 % could see in 1999 that the market offered much less.
A five-year discounted cash flow
A DCF forecasts free cash flow year by year for a few years, then puts a single terminal value on everything after.
In words, the value of a business equals each forecast year's free cash flow discounted at the WACC, plus a terminal value for the years beyond, itself a Gordon value discounted back from the end of the forecast.
Worked example A company with $50m of free cash flow
Free cash flow is $50m next year and grows 8 % a year to $68m in year five. After that it grows 3 % forever. We discount at the WACC of 8.30 %.
Piece
Value
Present value of years 1 to 5
$230m
Terminal value at year 5
$1,321m
Terminal value discounted to today
$887m
Enterprise value
$1,116m
Less net debt
$300m
Equity value
$816m
Per share (10 million shares)
$81.61
The terminal value supplies 79 % of the enterprise value, which is typical and sobering: most of a DCF's answer rests in the years nobody forecasts in detail. Raise the WACC by one point and the value per share falls −22 %; cut it by one point and it rises +32 %. The debt magnifies the swing, since it stays fixed while the business value moves.
The five-year DCF as a waterfall: each year's discounted cash flow, the discounted terminal value, then net debt subtracted to reach equity value.Show the numbers
Piece
Cash or value ($m)
Present value ($m)
Year 1
50
46.17
Year 2
54
46.04
Year 3
58.32
45.91
Year 4
62.99
45.78
Year 5
68.02
45.65
Terminal value (end of year 5)
1,321.1
886.6
Enterprise value
1,116.1
Net debt
-300
Equity value
816.1
Per share ($)
81.61
Source: computed: PV = FCF / (1 + WACC)^t; TV = FCF5 x 1.03 / (WACC - 0.03); WACC = 0.7 x 10 % + 0.3 x 5.5 % x (1 - 21 %), as of 2026-10-28.
Buybacks and earnings per share
Take a company with $1bn of earnings and 100 million shares trading at a P/E of 20, so a share costs $200. If it spends the whole $1bn on a buyback, it retires 5 million shares, and earnings per share rise from $10.00 to $10.53, a gain of +5.3 %. That gain equals what a 5 % dividend would have paid. EPS growth from buybacks is real per share, and it comes from shrinking the company; analysts separate it from growth in the business itself.
The math CAPE and the expected real return
Shiller's ratio divides today's real price by the average real earnings of the past ten years.
In words, CAPE is the price divided by average inflation-adjusted earnings over the past ten years.
Its inverse, the cyclically adjusted earnings yield, gives a rough guide to long-run real returns. At a CAPE of 44.2 the yield is 2.3 %; at 13.3 it is 7.5 %. The guide is rough because it ignores growth in earnings and changes in the multiple, which over a decade can add or subtract several points a year.
Level 4 History, analysed
For readers who want past episodes run through the Level 3 math.
1929 to 1932: the deepest fall
1929The Dow peaks at 381 before an 89 % fall
The Dow Jones Industrial Average closed at 381.17 on 3 September 1929. By 8 July 1932 it had fallen to 41.22, a loss of −89.2 %. To get back to the peak from the low, the index needed a gain of +825 %, and it did not close above 381 again until November 1954.
Valuation explains the start and the end of the fall. In September 1929 the S&P Composite's CAPE was 32.6, high for the time, and the following ten years returned −1.4 % a year after inflation. By June 1932 the CAPE had fallen to 5.6, an earnings yield above 17 %, and the following decade returned +9.7 % a year in real terms. In between, earnings and dividends collapsed with the economy, the money supply shrank and banks failed. A cheap market can keep getting cheaper while the economy contracts, and the gain-to-recover arithmetic shows why depth matters so much: a 50 % loss needs a +100 % gain; an 89 % loss needs more than eight times the money back.
1999 to 2002: the technology bubble
2000The Nasdaq peaks at 5,048 and loses 78 %
The Nasdaq Composite closed at 5,048.62 on 10 March 2000. On 9 October 2002 it closed at 1,114.11, a fall of −77.9 %. Getting back needed +353 %, and the index did not close above its 2000 peak until 2015.
The broad market was dear too. In December 1999 the S&P Composite's CAPE reached 44.2, the highest in Shiller's data from 1881, an earnings yield of 2.3 %. The dividend yield stood at 1.17 %.
We can ask what growth that price assumed, with the Gordon model turned around: . If investors wanted a real return of 6.5 % a year, near the long-run real return of US stocks, the dividend yield of 1.17 % required real dividend growth of 5.3 % a year forever. Real dividends of the S&P Composite had grown about 1.2 % a year from 1871 to 1999 (Shiller). Either growth would run four times faster than its long history, or investors would earn far less than 6.5 %. The second happened: the ten years from December 1999 returned −3.2 % a year after inflation.
Buybacks narrow the gap somewhat, since part of the payout no longer came as dividends, yet no plausible buyback yield closes a gap of four points. What surprised us when we ran these numbers is how plainly the 1999 price showed the problem with nothing more than a dividend yield and a long-run growth rate.
2009: earnings collapse, and why CAPE averages ten years
2009Stocks bottom at a CAPE of 13
In March 2009 the S&P Composite's CAPE fell to 13.3, its lowest since the mid-1980s, an earnings yield of 7.5 %. The ten years that followed returned +14.3 % a year after inflation, among the best decades in the data.
Trailing reported earnings tell a very different story at the same date. From October 2007 to March 2009 they fell from $74.46 to $6.86 per index unit, a drop of −91 %, as banks and insurers wrote off huge losses. On those earnings the market's P/E in March 2009 was about 110, a reading that made the market look absurdly expensive at one of its cheapest moments. CAPE's ten-year average looks through that collapse, which is the reason Shiller built it that way.
What the three cases share
All three episodes fit the Gordon relation between price, payout and growth. At the tops of 1929 and 1999, prices assumed growth far above anything in the history of earnings and dividends; at the bottoms of 1932 and 2009, prices assumed that profits would stay depressed for years. CAPE caught both extremes. It would have been a poor timing tool: CAPE was already above 30 in 1997, two years and a large gain before the peak, and markets can stay dear for a long time. Its value lies in the ten-year horizon, where the starting multiple has explained a large share of the variation in real returns.
The DCF example of Level 3 helps explain why prices at tops and bottoms move so far. Most of a stock's value sits in the terminal value, years away, and the terminal value depends on the gap between the discount rate and growth. When investors feel sure of fast growth and accept low returns, that gap narrows and prices soar; when fear returns, the gap widens and prices fall faster than profits. Nothing in the businesses needs to change for the market's value to halve.
The CAPE readings of 1966 add a less famous case. At 24.1 the market did not look extreme, yet with inflation rising through the 1970s the next decade returned −1.8 % a year after inflation. The discount rate rose as inflation rose, and the multiple fell, the same equity-duration arithmetic that hit growth stocks in 2022.
Sources
Robert J. Shiller, online data for Irrational Exuberance: monthly S&P Composite prices, dividends, earnings, CPI, CAPE and ten-year forward real returns, Shiller's data page, read 2026-10-28.
S&P Dow Jones Indices, Dow Jones Industrial Average daily closes for 3 September 1929, 8 July 1932 and November 1954; Nasdaq, Nasdaq Composite closes for 10 March 2000 and 9 October 2002.
John Burr Williams (1938), The Theory of Investment Value, Harvard University Press.
Myron J. Gordon (1962), The Investment, Financing, and Valuation of the Corporation, Irwin.
Franco Modigliani and Merton H. Miller (1958), "The Cost of Capital, Corporation Finance and the Theory of Investment", American Economic Review 48(3).
John Y. Campbell and Robert J. Shiller (1998), "Valuation Ratios and the Long-Run Stock Market Outlook", Journal of Portfolio Management 24(2).
Tim Koller, Marc Goedhart and David Wessels, Valuation: Measuring and Managing the Value of Companies, McKinsey & Company, for the value-driver formula.
Morningstar, Economic Moat methodology, for the five sources of a moat.
Benjamin Graham, The Intelligent Investor, for the voting and weighing machine.
Gaps
The month in 2015 when the Nasdaq Composite first closed above its March 2000 peak, and the date in November 1954 when the Dow first closed above 381.17, are given to the year and month only.
Shiller's workbook that we used was last saved in September 2023; CAPE readings after that date are not in this chapter.
The 6.5 % real required return in the 1999 example is our assumption, chosen near the long-run real return of US stocks; other choices move the implied growth one for one.
Shiller's earnings are reported (GAAP-style) earnings; operating earnings fell much less in 2008 and 2009, and we do not quote them.
Terms
dividend
cash a company pays to its shareholders out of profits.
price-to-earnings ratio
the share price divided by earnings per share over a year; P/E.
earnings yield
earnings per share divided by the share price; the inverse of the P/E.
moat
a lasting advantage that protects a company's profits from competitors.
return on invested capital
operating profit after tax divided by the capital invested in the business; ROIC.
cost of capital
the return investors require to fund a business; for the whole company, the WACC.
weighted average cost of capital
the cost of equity and the after-tax cost of debt, averaged by their weights in the company's financing; WACC.
DCF
discounted cash flow; a valuation that discounts forecast free cash flows at the cost of capital.
terminal value
the value of all cash flows beyond a DCF's forecast years, usually a Gordon growth value.
growth stock
a stock priced at a high multiple because buyers expect fast-growing profits.
value stock
a stock priced at a low multiple of earnings or book value.
CAPE
the cyclically adjusted price-to-earnings ratio; price over ten years of average inflation-adjusted earnings, from Robert Shiller.
Educational only. Not investment, tax, or legal advice, and not an offer of advisory services. InnovationStrat Wealth, LLC is not yet registered as an investment adviser.